County Profile for Campbell - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 138,411,856 Total Charges 389,949,322
Fixed Assets 54,728,213 Contract Allowance 270,063,983
Other Assets -111,970,935 Operating Revenue 119,885,339
Total Assets 81,169,134 Operating Expenses 99,097,935
Current Liabilities 19,676,705 Operating Margin 20,787,404
Long Term Liabilities 4,899,984 Other Income 8,897,483
Total Equity 56,592,445 Other Expense 784,019
Total Liabilities and Equity 81,169,134 Net Profit or Loss 28,900,868

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,803 Revenue per Bed $778,476 Revenue per Person $119,885,339
Net Margin per Discharge $2,740 Net Margin per Bed $134,983 Net Margin per Person $20,787,404
Net Profit per Discharge $3,810 Net Profit per Bed $187,668 Net Profit per Person $28,900,868
Net Fixed Assets per Discharge $7,214 Net Fixed Assets per Bed $355,378 Net Fixed Assets per Bed $54,728,213
Long Term Debt per Discharge $646 Long Term Debt per Bed $31,818 Long Term Debt per Person $4,899,984
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 806 Net Fixed Assets 866 Population Estimate 1,151
Total Revenue 845 Long Term Liabilities 1,531 Total Patient Discharges 660
Net Margin 292 Total Patient Beds 714
Net Profit or Loss 375

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 34,543,803 72,637,614 0.4756
31 Intensive Care Unit 6,885,928 16,587,465 0.4151
32 Coronary Care Unit 706,062 1,033,266 0.6833
43 Nursery 0 0
44 Skilled Nursing Care 4,147,159 7,192,960 0.5766
50 Operating Room 9,058,866 48,290,914 0.1876
51 Recovery Room 1,199,583 3,436,829 0.3490
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,941,430 13 Nursing Administration 2,952,875
02,03 Captial Related - Movable Equipment 4,230,948 14 Central Services and Supply 0
04 Employee Benefits 4,937,629 15 Pharmacy 0
05 Administrative and General 19,158,922 16 Medical Records and Medical Library 1,842,468
06 Maintenance and Repairs 2,328,111 17 Social Services 1,548,389
07 Operation of Plant 4,167,645 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,901,417 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,515,070 20,21,22,23 Education Programs 110,442
Total General Service Cost Centers 49,635,346

County Profile for Campbell - 2015